Home  |  About the Company  |  Clients/ Testimonials  |  Recent Consulting Assignments  |  Business Sectors  |  Continent at Interest  |  Offerings  |  Contact Us
TIC LLC Home > Ranking of 2008/ 2009 Projects<< Back to Recent Consulting Assignments
RANKING OF 2008/ 2009 PROJECTS
BASIS RISK PROFILES USING MONTE CARLO SIMULATION AND PAYBACK PERIODS

LOCATION: SOUTEAST ASIA
RANKING OF DIFFERENT PROJECTS IN 2008/ 2009
PROJECT RANK NAME OF PROJECT CAPITAL EXPENDITURE IN MM$ NPV OF BUSINESS - VALUATION - MM$ MONTE CARLO SIMULATION - EXPECTED VALUE - MM$ TERMINAL VALUE INTERNAL RATE OF RETURN - NOMINAL INTERNAL RATE OF RETURN - REAL SIMPLE PAYBACK - NOMINAL - YEARS SIMPLE PAYBACK - REAL - YEARS PRESENT WORTH PAYBACK - YEARS PRESENT WORTH INDEX RISK PROFILE - *PDSHV
1 CAPTURE, PROCESS & EXPORT OF FISHERIES TO JAPAN, USA & EU 2.10 73 78 21 123.22% 108.62% 1.60 1.69 1.75 37.92 0.0%
2 SHIPPING - GENERAL CARGO SEGMENT 54 202 205 54 56.36% 48.91% 2.73 2.86 3.08 6.08 0.0%
3 SHIPPING - TANKER SEGMENT 1,393 1,983 1,968 658 31.39% 25.13% 4.28 4.69 5.47 2.82 0.0%
4 SHIPPING - COAL SEGMENT 3,109 4,526 4,516 1,498 31.64% 25.38% 4.25 4.66 5.43 2.86 1.0%
5 ETHANOL - BENCHMARK - BRAZIL 48.60 148 140 36 42.81% 37.98% 2.74 2.90 4.35 4.05 2.0%
6 TIDAL WAVE ENERGY - BENCHMARK - USA 14 11.14 10.45 4.13 24.16% 19.68% 3.99 4.54 6.36 1.81 2.0%
7 GEOTHERMAL ENERGY - BENCHMARK - PHILIPPINES 2.85 1.58 1.58 0.77 20.25% 15.91% 5.15 5.90 8.69 1.56 2.0%
8 WIND ENERGY - BENCHMARK - INDIA 1.40 0.76 0.76 0.35 20.60% 16.24% 4.68 5.36 8.10 1.54 4.0%
9 FEASIBILITY OF MANUFACTURE & EXPORT OF CARRAGEENAN FROM MARINE PRODUCTS (SEAWEEDS) 4.40 29.80 25.27 9.69 52.46% 42.48% 2.82 3.08 3.26 7.78 5.0%
10 SHIPPING - CONTAINER SEGMENT 86.25 55.60 55 26 21.73% 15.93% 5.79 6.62 8.51 1.81 5.0%
11 FAST FERRY MARKET - I 28.50 91.79 68.79 43.03 32.41% 23.75% 4.49 5.24 5.93 4.22 6.0%
12 JATROPHA BIODIESEL VALUE CHAIN PROJECT - BENCHMARK INDIA 49.95 68.27 55.00 24.89 25.18% 20.65% 5.05 5.48 7.96 2.46 13.0%
13 FAST FERRY MARKET II 26 33.04 25.17 22 21.74% 13.78% 6.70 8.53 10.55 2.27 19.0%
14 SHIPBUILDING PROJECT 631 1,123 830 579 22.55% 19.70% 4.42 4.60 7.13 2.10 20.0%
15 OMEGA FATTY ACID WITH CONCENTRATE 5.58 15.35 13.04 0.73 43.03% 38.86% 3.98 4.10 4.53 3.75 27.0%
16 TUNA CANNING FACTORY PROJECT - SBU 2.42 6.71 6.25 4.22 24.90% 16.81% 5.83 7.18 8.23 3.25 35.0%
17 MAJOR AQUA-CULTURE FARM IN SOUTHEAST ASIA 362 12 (53) 76 12.46% 7.10% 8.64 11.02 14.86 1.03 52.0%

*PDSHV - Probability of Destroying Shareholder Value

<< Back to Recent Consulting Assignments

Home | About The Company | Clients/ Testimonials | Recent Consulting Assignments
Business Sectors | Continent at Interest | Offerings | Contact Us
© Copyright 2009 TIC LLC, Tiara International Consulting, L.L.C.
Privacy Policy | Copyright Information | Site Map
Contact